MAINTENANCE COSTS
Item Description  Quantity Unit Unit Price  Existing  New  TOTAL $ Source Who pays Pending
A Arborist Work
Annual Tree Work (Range from 20-120 hours?)        40 HRS $50              2,000                      -                     -   Parks ? Ready
Elm Treatment (annual)        20 HRS $50                1,000                   -   Roanoke ? Ready
SUBTOTAL              2,000                1,000              3,000
B Park Maintenance, Turf Work
Almost daily inspection, litter, etc.        40 HRS $50              2,000                      -                     -   Parks ? MGS/DOPAR
Mowing 2x/mo, May - Sept.        70 HRS $50              3,500                      -                     -   Parks ? MGS/DOPAR
Trimming 1x/mo, May - Sept.        30 HRS $50              1,500                      -                     -   Parks ? MGS/DOPAR
Turf supplement (irrigation/mowing)        20 HRS $50                1,000                   -   KKLA ? MGS/DOPAR
SUBTOTAL              7,000                1,000              8,000
C E/W Park Edges
Regular mowing (no real change) NA                   -                        -                     -   KKLA Seatrans Ready
SUBTOTAL                   -                        -                     -  
D North Edge
North hedge, 1x year trimming        50 HRS $50              2,500                      -                     -   Parks ? Ready
North Hedge Removal      (50) HRS $50               (2,500)                   -   Parks Seatrans Ready
Shrub Establishment Maintenance (by FGAR) NA                   -                        -                     -   KKLA Seatrans Ready
SUBTOTAL              2,500               (2,500)                   -  
E Cemetery Edge (Hedge)
North hedge, 1x year trimming        50 HRS $50              2,500                      -                     -   Parks ? Ready
South hedge replacement w lower maint.      (50) HRS $50               (2,500)                   -   Parks ? MGS/DOPAR
SUBTOTAL:              2,500               (2,500)                   -  
F Park/Cemetery Entry
Shrub Establishment Maintenance (by FGAR) NA                   -                        -                     -   KKLA Seatrans Ready
SUBTOTAL                   -                        -                     -  
G Cemetery Amenities
Plantings at monument (FGAR) NA                   -                        -                     -   KKLA ? Ready
Eastside plantings(BY FGAR?) NC                   -                        -                     -   KKLA ? Ready
Supplemental Cemetery Turf maint. (see above Parks)        20 NA $50                1,000                   -   KKLA ? Ready
Weed whip at stones (4 hours, 1xmonth, 5 months)        20 $50                1,000                   -   KKLA ? Ready
SUBTOTAL                   -                  2,000              2,000
H Gravestones
Stone monitoring (BY SOUV, FGAR?) NC                   -                        -                     -   KKLA ? SPU
SUBTOTAL                   -                        -                     -  
Special Project Support (see Parks report)
Other Special Projects        40 $50              2,000                      -                     -   Parks ? SPU
Eventual reduction with project implemention?      (40) $50               (2,000)                   -   KKLA ? SPU
SUBTOTAL              2,000               (2,000)                   -  
$ TOTALS (assumes $50/hour, average) TOTAL  $        16,000  $           (3,000)            13,000
SUBTOTAL HOURS TOTAL HRS 320 (60)                 260